GIC HOUSING FINANCE LTD.
CIN: L65922MH1989PLC054583
Regd. Office : 6th Floor, National Insurance   Building, 14, Jamshedji Tata Road, Churchgate, Mumbai - 400 020.
   Statement of Unaudited Standalone Financial Results for the Quarter   Ended June 30, 2024
(₹ in Lakh)
Sr.
     No.
Particulars Quarter ended Year ended
30-06-2024 31-03-2024 30-06-2023 31-03-2024
(Reviewed) (Audited) (Reviewed) (Audited)
1 Revenue from   operations
(i) Interest Income 25,772 25,593 26,508 1,04,272
(ii) Dividend Income    -    -    - 13
(iii) Fees and Commission Income 139 165 100 516
(iv) Other Operating Income 1,483 245 235 915
Total Revenue from   operations 27,394 26,003 26,843 1,05,716
Other Income 324 550 261 1,248
Total Income 27,718 26,553 27,104 1,06,964
2 Expenses
(i) Finance Cost 17,398 17,233 18,301 71,038
(ii) Net Loss on De-recognition of   Financial Instruments under Amortised Cost Category 3 (1) 5 15
(iii) Impairment of Financial   Instruments, including write-off 2,384 (2,206) 1,054 1,821
(iv) Employee Benefits Expenses 1,559 1,551 1,706 6,342
(v) Depreciation & Amortisation   Expenses 365 383 367 1,502
(vi) Other Expenses 1,322 1,683 1,478 5,855
Total Expenses 23,031 18,643 22,911 86,573
3 Profit before   exceptional items and tax (1-2) 4,687 7,910 4,193 20,391
4 Exceptional items    - - - -
5 Profit before tax (3-4) 4,687 7,910 4,193 20,391
6 Tax expense
(i) Current Tax 1,175 1,275 900 4,225
(ii) Deferred tax (Net) (384) 1,251 112 1,025
(iii) Tax of Earlier Period (Net)    - 25    - 25
7 Net Profit for the period (5-6) 3,896 5,359 3,181 15,116
8 Other comprehensive Income
A. Items that will   not be reclassified to profit or loss
(i) Remeasurement Gain / (Loss) on   defined benefit plan (1) 2 (61) (51)
(ii) Net Gain on equity instrument   designated at FVTOCI 68 73 (2) 373
(iii) Income tax relating to items   that will not be reclassified to profit or loss (17) (19) 16 (81)
B. Items that will be   reclassified to profit or loss    - - - -
Total other comprehensive Income (A+B) 50 56 (47) 241
9 Total Comprehensive Income (7+8) 3,946 5,415 3,134 15,357
10 Paid up Equity Share Capital (Face value ₹ 10/-) 5,385 5,385 5,385 5,385
11 Reserves as at 31st March    - - - 1,77,477
12 Earning Per Share (EPS) on Face Value ₹ 10/-
Basic and Diluted   Earning Per Share (Face value ₹ 10/-)
     (The EPS for the quarter is not annualised)
7.23 9.95 5.91 28.07
       

Notes to the Standalone Financial Results:

      
Notes to Standalone   Financial Results:
1 The above unaudited   standalone financial results have been prepared in accordance with and comply   in all material aspects with the Indian Accounting Standards ("Ind   AS") as prescribed under Section 133 of the Companies Act, 2013 read   with Companies (Indian Accounting Standards) Rules, 2015 (as amended) and   other accounting principles generally accepted in India and in compliance   with Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and   Disclosure Requirements) Regulations, 2015, as amended.
2 The main business of   the Company is to provide loans for purchase or construction of residential   houses. All other activities of the Company revolve around the main business   and accordingly there are no separate reportable segments, as per the Ind AS   108- Operating Segments.
3 There are no loans   transferred / acquired during the quarter ended June 30, 2024 under the RBI   Master direction on Transfer of Loan Exposure dated September 24, 2021.
4 Information as   required by Regulation 52(4) of the Securities and Exchange Board of India   (Listing Obligations and Disclosure Requirements) Regulations, 2015 is   attached in Annexure I.
5 Pursuant to   Regulations 54 of SEBI (Listing obligations and Disclosure Requirements)   Regulations, 2015, all Secured Non-Convertible Debentures (NCDs) issued by   the Company and outstanding as on June 30, 2024 are fully secured by way of   charge on identified receivables of the company. Accordingly, the Company is   maintaining asset cover of 1x or such higher asset cover required as per the   terms of offer document.
6 The Company is a   Large Corporate as per criteria stipulated under SEBI Circular   SEBI/HO/DDHS/CIR/P/2018/144 dated November 26, 2018 and necessary disclosure   has been made to the stock exchange.
7 The Company is a   Housing Finance Company classified under "Middle Layer" pursuant to   Scale Based Regulations prescribed by the RBI vide its circular Ref. No.   RBI/2021-22/112 DOR.CRE.REC.No.60/03.10.001/2021-22 dated October 22,2021.
8 In compliance with   Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and   Disclosure Requirements) Regulations, 2015, the above standalone financial   results for the quarter ended June 30, 2024 have been reviewed and   recommended by the Audit Committee and subsequently approved by the Board of   Directors at their meeting held on August 06, 2024.The above results have   been subjected to review by the Statutory Auditors of the Company.
9 The figures for the   quarter ended March 31, 2024 are the balancing figures between audited   figures in respect of the year ended March 31, 2024 and the reviewed figures   in respect of nine months ended December 31, 2023.
10 W.e.f.April,2024, the   Company has modified the method of calculating Expected Credit Loss (ECL) as   a result, ECL provision as at June 30, 2024 has increased by Rs.549.54 Lakh.
11 Other Operating   Income includes Rs.1202.14 Lakh towards Bad debts recovery.
12 The figures for the   previous periods / year have been regrouped wherever necessary in order to   make them comparable with figures for the quarter ended June 30, 2024.
For and on behalf of the   Board
Paul Lobo
Managing Director & CEO
DIN No: 09787223
Place : Mumbai
Date : August 06, 2024
       
Annexure - I
     
Sr.   No. Ratio Quarter Ended Year Ended
30-06-2024 31-03-2024 30-06-2023 31-03-2024
(Reviewed) (Audited) (Reviewed) (Audited)
a Debt- Equity Ratio   (in times) 4.59 4.68 5.21 4.68
b* Debt-Service Coverage   Ratio Not Applicable Not Applicable Not Applicable Not Applicable
c* Interest Service   Coverage Ratio Not Applicable Not Applicable Not Applicable Not Applicable
d Outstanding   redeemable preference shares (quantity and value) Not Applicable Not Applicable Not Applicable Not Applicable
e Capital redemption   reserve / Debenture redemption reserve - - - -
f Net worth (₹ in Lakh) 1,86,811 1,82,865 1,73,065 1,82,865
g Net Profit after tax   (₹ in Lakh) 3,896 5,359 3,181 15,116
h Earning per share   (not annualised)
1. Basic 7.23 9.95 5.91 28.07
2. Diluted 7.23 9.95 5.91 28.07
i* Current Ratio Not Applicable Not Applicable Not Applicable Not Applicable
j* Long term debt to   working capital Not Applicable Not Applicable Not Applicable Not Applicable
k Bad debts to Account   receivable ratio (Not annualised) - 0.16% - 0.16%
l* Current Liability   Ratio Not Applicable Not Applicable Not Applicable Not Applicable
m Total debts to total   assets (%) 81.46% 81.79% 83.25% 81.79%
n* Debtors turnover Not Applicable Not Applicable Not Applicable Not Applicable
o* Inventory turnover Not Applicable Not Applicable Not Applicable Not Applicable
p* Operating Margin (%) Not Applicable Not Applicable Not Applicable Not Applicable
q Net Profit Margin (%) 14.06% 20.18% 11.74% 14.13%
r Sector specific   equivalents ratios, as applicable
i. Stage 3 Ratio (%) 3.98% 3.72% 4.51% 3.72%
ii. Provision   Coverage Ratio (%) 36.61% 32.55% 32.99% 32.55%
Formula   for Computation of ratios are as follows:
a Debt equity ratio =   (Debt Securities + Borrowings [Other than Debt Securities]) / Networth
f Networth = Equity Share Capital   + Other Equity
k Bad Debts to Account   Receivable ratio = Bad Debts Written Off / (Total Loan Book + Trade   Receivables)
m Total debts to total   assets (%) = (Debt Securities + Borrowings [Other than Debt Securities]) /   Total Assets
q Net Profit Margin (%) = Net   Profit after tax/ Total Income
r i. Stage 3 Ratio =   Gross Stage III Loan outstanding / Total Loan Outstanding
r ii. Provision Coverage   Ratio = Allowance for bad and doubtful debts for Gross Stage III Loan Book /   Gross Stage III Loan Book
* Since the   Company is a Housing Finance Company ('HFC'), disclosure of Debt service   coverage ratio, Interest service coverage ratio, Current ratio, Long term   debt to working capital, Current liability ratio, Debtors turnover ratio,   Inventory turnover ratio and Operating Margin Ratio are not applicable since   the Company is engaged in financing activities.
GIC HOUSING FINANCE LTD.
CIN: L65922MH1989PLC054583
Regd. Office : 6th Floor, National Insurance   Building, 14, Jamshedji Tata Road, Churchgate, Mumbai - 400 020.
Statement of Unaudited Consolidated Financial   Results for the Quarter ended June 30, 2024
(₹ in Lakh)
Sr.
     No.
Particulars Quarter ended Year ended
30-06-2024 31-03-2024 30-06-2023 31-03-2024
(Reviewed) (Audited) (Reviewed) (Audited)
1 Revenue from   operations
(i) Interest Income 25,772 25,593 26,508 1,04,272
(ii) Dividend Income    -    -    - 13
(iii) Fees and Commission Income 139 165 100 516
(iv) Other Operating Income 1,483 245 235 915
Total Revenue from   operations 27,394 26,003 26,843 1,05,716
Other Income 325 551 262 1,252
Total Income 27,719 26,554 27,105 1,06,968
2 Expenses
(i) Finance Cost 17,398 17,233 18,301 71,038
(ii) Net Loss on De-recognition of   Financial Instruments under Amortised Cost Category    3    (1) 5 15
(iii) Impairment of Financial   Instruments, including write-off 2,384 (2,206) 1,054 1,821
(iv) Employee Benefits Expenses 1,594 1,576 1,711 6,400
(v) Depreciation & Amortisation   Expenses 365 383 367 1,502
(vi) Other Expenses 1,284 1,648 1,471 5,776
Total Expenses 23,028 18,633 22,909 86,552
3 Profit before   exceptional items and tax (1-2) 4,691 7,921 4,196 20,416
4 Exceptional items - - - -
5 Profit before tax (3-4) 4,691 7,921 4,196 20,416
6 Tax expense
(i) Current Tax 1,176 1,278 900 4,231
(ii) Deferred tax (Net) (384) 1,251 112 1,025
(iii) Tax of Earlier Period (Net)    - 25    - 25
7 Net Profit for the period (5-6) 3,899 5,367 3,184 15,135
8 Other comprehensive Income
A. Items that will   not be reclassified to profit or loss
(i) Remeasurement Gain / (Loss) on   defined benefit plan    (1) 2    (61) (51)
(ii) Net Gain on equity instrument   designated at FVTOCI 68    73 (2) 373
(iii) Income tax relating to items   that will not be reclassified to profit or loss    (17) (19) 16 (81)
B. Items that will be   reclassified to profit or loss -    -    -
Total other comprehensive Income (A+B) 50 56 (47) 241
9 Total Comprehensive Income (7+8) 3,949 5,423 3,137 15,376
Net Profit for the period attributable to:
(i) Owners of the Company 3,899 5,367 3,184 15,135
(ii) Non-Controlling Interest    -    -    - -
Other Comprehensive Income attributable to:
(i) Owners of the Company    50 56 (47) 241
(ii) Non-Controlling Interest    -    -    - -
Total   Comprehensive Income attributable to:
(i) Owners of the Company 3,949 5,423 3,137 15,376
(ii) Non-Controlling Interest    -    -    - -
10 Paid up Equity Share Capital (Face value ₹ 10/-) 5,385 5,385 5,385 5,385
11 Reserves as at 31st March -    -    - 1,77,495
12 Earning Per Share (EPS) on Face Value ₹ 10/-
Basic and Diluted   Earning Per Share (Face value ₹ 10/-)
     (The EPS for the period is not annualised)
7.24 9.97 5.91 28.11
       

Notes to the Consolidated Financial Results:

       
1 The above unaudited   consolidated financial results represent the consolidated financial results   for GIC Housing Finance Limited ("GICHFL") and its wholly owned   subsidiary i.e. GICHFL Financial Services Private Limited ("GFSPL")   constituting the Group.
2 The above unaudited   consolidated financial results have been prepared in accordance with lnd AS   110 - Consolidated Financial Statements, prescribed under section 133 of the   Companies Act, 2013 (the "Act") read with the relevant rules issued   thereunder and the other relevant provisions of the Act.
3 The above unaudited   consolidated financial results of the Group have been prepared in accordance   with and comply in all material aspects with the lndian Accounting Standards   ("Ind AS") as prescribed under section 133 of the Companies Act,   2013 ("the Act") read with the Companies (Indian Accounting   Standards) Rules, 2015 (as amended) and other accounting principles generally   accepted in India and in compliance with Regulation 33 and Regulation 52 of   the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015,   as amended.
4 The main business of   the Group is to provide loans for purchase or construction of residential   houses. All other activities of the Group revolve around the main business   and accordingly there are no separate reportable segments, as per the Ind AS   108- Operating Segments.
5 Information as   required by Regulation 52(4) of the Securities and Exchange Board of India   (Listing Obligations and Disclosure Requirements) Regulations, 2015 is   attached in Annexure I.
6 Pursuant to   Regulations 54 of SEBI (Listing obligations and Disclosure Requirements)   Regulations, 2015, all Secured Non-Convertible Debentures (NCDs) issued by   the Group and outstanding as on June 30, 2024 are fully secured by way of   charge on identified receivables of the company. Accordingly, the Group is   maintaining asset cover of 1x or such higher asset cover required as per the   terms of offer document.
7 The Company is a   Large Corporate as per criteria stipulated under SEBI Circular   SEBI/HO/DDHS/CIR/P/2018/144 dated November 26, 2018 and necessary disclosure   has been made to the stock exchange.
8 In compliance with   Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and   Disclosure Requirements) Regulations, 2015, the above unaudited consolidated   financial results for the quarter ended June 30, 2024 have been reviewed by   the Statutory Auditors of the Company, reviewed and recommended by the Audit   Committee and subsequently approved by the Board of Directors at their   respective meeting held on August 06, 2024.
9 The figures for the   quarter ended March 31, 2024 are the balancing figures between Audited   figures in respect of the year ended March 31, 2024 and the reviewed figures   in respect of Nine months ended December 31, 2023.
10 W.e.f.April,2024, the   Company has modified the method of calculating Expected Credit Loss (ECL) as   a result, ECL provision as at June 30, 2024 has increased by Rs.549.54 Lakh.
11 Other Operating   Income includes Rs.1202.14 Lakh towards Bad debts recovery.
12 The figures for the   previous periods / year have been regrouped wherever necessary in order to   make them comparable with figures for the quarter ended June 30, 2024.
For and on behalf of the   Board
Paul Lobo
Managing Director &   CEO
DIN No: 09787223
Place : Mumbai
Date : August 06, 2024
       
Annexure - I
     
Sr. No. Ratio Quarter Ended Year Ended
30-06-2024 31-03-2024 30-06-2023 31-03-2024
(Reviewed) (Audited) (Reviewed) (Audited)
a Debt- Equity Ratio (in times)    4.59    4.68    5.21    4.68
b* Debt-Service Coverage Ratio Not Applicable Not Applicable Not Applicable Not Applicable
c* Interest Service Coverage Ratio Not Applicable Not Applicable Not Applicable Not Applicable
d Outstanding redeemable preference   shares (quantity and value) Not Applicable Not Applicable Not Applicable Not Applicable
e Capital redemption reserve / Debenture   redemption reserve - - - -
f Net worth (₹ in Lakh) 1,86,832 1,82,883 1,73,067 1,82,883
g Net Profit after tax (₹ in Lakh) 3,899 5,367 3,184 15,135
h Earning per share (not annualised)
1. Basic 7.24 9.97 5.91 28.11
2. Diluted 7.24 9.97 5.91 28.11
i* Current Ratio Not Applicable Not Applicable Not Applicable Not Applicable
j* Long term debt to working capital Not Applicable Not Applicable Not Applicable Not Applicable
k Bad debts to Account receivable ratio   (Not annualised) - 0.16% - 0.16%
l* Current Liability Ratio Not Applicable Not Applicable Not Applicable Not Applicable
m Total debts to total assets (%) 81.45% 81.78% 83.25% 81.78%
n* Debtors turnover Not Applicable Not Applicable Not Applicable Not Applicable
o* Inventory turnover Not Applicable Not Applicable Not Applicable Not Applicable
p* Operating Margin (%) Not Applicable Not Applicable Not Applicable Not Applicable
q Net Profit Margin (%) 14.07% 20.21% 11.75% 14.15%
r Sector specific equivalents ratios, as   applicable
i. Stage 3 Ratio (%) 3.98% 3.72% 4.51% 3.72%
ii. Provision Coverage Ratio (%) 36.61% 32.55% 32.99% 32.55%
Formula   for Computation of ratios are as follows:
a Debt equity ratio =   (Debt Securities + Borrowings [Other than Debt Securities]) / Networth
f Networth = Equity   Share Capital + Other Equity
k Bad Debts to Account   Receivable ratio= Bad Debts Written Off / (Total Loan Book + Trade   Receivables)
m Total debts to total   assets (%) = (Debt Securities + Borrowings [Other than Debt Securities]) /   Total Assets
q Net Profit Margin (%)   = Net Profit after tax/ Total Income
r i. Stage 3 Ratio =   Gross Stage III Loan outstanding / Total Loan Outstanding
r ii. Provision   Coverage Ratio = Allowance for bad and doubtful debts for Gross Stage III   Loan Book / Gross Stage III Loan Book
* Since the   Company is a Housing Finance Company ('HFC'), disclosure of Debt service   coverage ratio, Interest service coverage ratio, Current ratio, Long term   debt to working capital, Current liability ratio, Debtors turnover ratio,   Inventory turnover ratio and Operating Margin Ratio are not applicable since   it is engaged in financing activities.