Financials

Unaudited Standalone Financial Results

GIC HOUSING FINANCE LTD.
CIN: L65922MH1989PLC054583
Regd. Office : 6th Floor, National Insurance Building, 14, Jamshedji Tata Road, Churchgate, Mumbai - 400 020.
Statement of Unaudited Standalone Financial Results For the Quarter Ended June 30, 2025

						(₹ in Lakh)
Sr. No.	Particulars		Quarter Ended			Year Ended
			30-06-2025	31-03-2025	30-06-2024	31-03-2025
			(Reviewed)	(Audited)	(Reviewed)	(Audited)

1	Revenue from operations
	(i)	Interest Income	26,239	26,703	25,772	1,04,926
	(ii)	Dividend Income	-	-	-	15
	(iii)	Fees and Commission Income	99	130	139	549
	(iv)	Other Operating Income	198	334	1,483	2,401
	Total Revenue from operations		26,536	27,167	27,394	1,07,891
		Other Income	7	414	324	997
	Total Income		26,543	27,581	27,718	1,08,888

2	Expenses
	(i)	Finance Cost	17,312	17,356	17,398	70,296
	(ii)	Net Loss on De-recognition of Financial Instruments under Amortised Cost Category	19	10	3	31
	(iii)	Impairment of Financial Instruments, including write-off (refer note 6)	7,797	(736)	2,384	1,652
	(iv)	Employee Benefits Expenses	1,795	2,031	1,559	7,023
	(v)	Depreciation & Amortisation Expenses	254	384	365	1,501
	(vi)	Other Expenses	1,406	1,682	1,322	6,442
	Total Expenses		28,583	20,727	23,031	86,945

3	Profit before exceptional items and tax (1-2)		(2,040)	6,854	4,687	21,943

4	Exceptional items (refer note 7)		-	1,306	-	1,306

5	Profit before tax (3-4)		(2,040)	5,548	4,687	20,637

6	Tax expense
	(i)	Current Tax	900	1,700	1,175	4,450
	(ii)	Deferred tax (Net)	(3,675)	339	(384)	170

7	Net Profit for the period (5-6)		735	3,509	3,896	16,017

8	Other comprehensive Income
	A. Items that will not be reclassified to profit or loss
	(i)	Remeasurement Gain / (Loss) on defined benefit plan	12	5	(1)	(92)
	(ii)	Net Gain on equity instrument designated at FVTOCI	11	(40)	68	68
	(iii)	Income tax relating to items that will not be reclassified to profit or loss	(6)	9	(17)	6
	B. Items that will be reclassified to profit or loss		-	-	-	-
	Total other comprehensive Income (A+B)		17	(26)	50	(18)

9	Total Comprehensive Income (7+8)		752	3,483	3,946	15,999

10	Paid up Equity Share Capital (Face value ₹ 10/-)		5,385	5,385	5,385	5,385

11	Reserves as at 31st March		-	-	-	1,91,053

12	Earning Per Share (EPS) on Face Value ₹ 10/-
	Basic and Diluted Earning Per Share (Face value ₹ 10/-) (The EPS for the Quarters are not annualised)		1.36	6.52	7.23	29.74


	Notes to Standalone Financial Results:

1	The above unaudited standalone financial results have been prepared in accordance with and comply in all material aspects with the Indian Accounting Standards ("Ind AS") as prescribed under Section 133 of the Companies Act, 2013 read with Companies (Indian Accounting Standards) Rules, 2015 (as amended) and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
2	The main business of the Company is to provide loans for purchase or construction of residential houses. All other activities of the Company revolve around the main business and accordingly there are no separate reportable segments, as per the Ind AS 108- Operating Segments.
3	There are no loans transferred / acquired during the quarter ended June 30, 2025 under the RBI Master direction on Transfer of Loan Exposure dated September 24, 2021.
4	Information as required by Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 is attached as Annexure I.
5	Pursuant to Regulations 54 of SEBI (Listing obligations and Disclosure Requirements) Regulations, 2015, all Secured Non-Convertible Debentures (NCDs) issued by the Company and outstanding as on June 30, 2025 are fully secured by way of charge on identified receivables of the company. Accordingly, the Company is maintaining asset cover of 1x or such higher asset cover required as per the terms of offer document.
6	During the quarter the Company has modified the method of calculating Expected Credit Loss (ECL) as a result, the ECL provision as at June 30, 2025 has increased by ₹ 5,416 Lakh. The Company has also reclassified repossessed properties from "Assets Held for Sale" (AHS) to Loans at amortised cost in accordance with opinion issued by Expert Advisory Committee of ICAI. Consequently, AHS amounting to ₹ 16,889 Lakh has been included in Loans at amortised cost as on June 30, 2025 and one time reclassification increase in ECL provisioning amounting to ₹ 2,731 Lakh during the quarter.
7	During the previous year ended March 31, 2025 the Company had reviewed, assessed and written off the Loan Origination System (LOS) software, classified under intangible assets, with a carrying value of ₹ 1,306 lakh as at reporting date and in accordance with Ind AS 1 – Presentation of Financial Statements, the carrying value of the asset had been charged to the Statement of Profit and Loss as an exceptional item, considering the nature, frequency and materiality of the transaction.
8	In compliance with Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the above standalone financial results for the quarter ended June 30, 2025 have been reviewed by the Statutory Auditors of Company, reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at their respective meeting held on August 12, 2025.
9	The figures for the quarter ended March 31, 2025 are the balancing figures between audited figures in respect of the year ended March 31, 2025 and the reviewed figures in respect of nine months ended December 31, 2024.
10	The figures for the previous periods / year have been regrouped / reclassified wherever necessary in order to make them comparable with figures for the quarter ended June 30, 2025.

		For and on behalf of the Board





		Sachindra Salvi
		Managing Director & CEO
		DIN : 10930663
	Place : Wayanad
	Date : August 12, 2025

Annexure - I of Standalone Financial Results

Sr. No.	Ratio	Quarter Ended			Year Ended
Sr. No.	Ratio	30-06-2025	31-03-2025	30-06-2024	31-03-2025
		(Reviewed)	(Audited)	(Reviewed)	(Audited)
a	Debt- Equity Ratio (in times)	4.40	4.44	4.59	4.44
b*	Debt-Service Coverage Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
c*	Interest Service Coverage Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
d	Outstanding redeemable preference shares (quantity and value)	Not Applicable	Not Applicable	Not Applicable	Not Applicable
e	Capital redemption reserve / Debenture redemption reserve	-	-	-	-
f	Net worth (₹ in Lakh)	1,97,193	1,96,441	1,86,811	1,96,441
g	Net Profit after tax (₹ in Lakh)	735	3,509	3,896	16,017
h	Earning per share (not annualised)
	1. Basic	1.36	6.52	7.23	29.74
	2. Diluted	1.36	6.52	7.23	29.74
i*	Current Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
j*	Long term debt to working capital	Not Applicable	Not Applicable	Not Applicable	Not Applicable
k	Bad debts to Account receivable ratio (Not annualised)	0.55%	0.06%	-	0.06%
l*	Current Liability Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
m	Total debts to total assets (%)	80.85%	81.00%	81.46%	81.00%
n*	Debtors turnover	Not Applicable	Not Applicable	Not Applicable	Not Applicable
o*	Inventory turnover	Not Applicable	Not Applicable	Not Applicable	Not Applicable
p*	Operating Margin (%)	Not Applicable	Not Applicable	Not Applicable	Not Applicable
q	Net Profit Margin (%)	2.77%	12.72%	14.06%	14.71%
r	Sector specific equivalents ratios, as applicable
	i. Stage 3 Ratio (%)	4.74%	3.03%	3.98%	3.03%
	ii. Provision Coverage Ratio (%)	56.01%	36.07%	36.61%	36.07%

Formula for Computation of ratios are as follows:

a	Debt equity ratio = (Debt Securities + Borrowings [Other than Debt Securities]) / Networth

f	Networth = Equity Share Capital + Other Equity

k	Bad Debts to Account Receivable ratio = Bad Debts Written Off / (Average Gross Loan Book + Average Gross Trade Receivables)

m	Total debts to total assets (%) = (Debt Securities + Borrowings [Other than Debt Securities]) / Total Assets

q	Net Profit Margin (%) = Net Profit after tax/ Total Income

r	i. Stage 3 Ratio (%) = Gross Stage III Loan outstanding / Total Loan Outstanding

r	ii. Provision Coverage Ratio (%) = Allowance for bad and doubtful debts for Gross Stage III Loan Book / Gross Stage III Loan Book

*	Since the Company is a Housing Finance Company ('HFC'), disclosure of Debt service coverage ratio, Interest service coverage ratio, Current ratio, Long term debt to working capital, Current liability ratio, Debtors turnover ratio, Inventory turnover ratio and Operating Margin Ratio are not applicable since the Company is engaged in financing activities.

Unaudited Consolidated Financial Results

GIC HOUSING FINANCE LTD.
CIN: L65922MH1989PLC054583
Regd. Office : 6th Floor, National Insurance Building, 14, Jamshedji Tata Road, Churchgate, Mumbai - 400 020.
Statement of Unaudited Consolidated Financial Results for the Quarter Ended June 30, 2025

						(₹ in Lakh)
Sr. No.	Particulars		Quarter Ended			Year Ended
			30-06-2025	31-03-2025	30-06-2024	31-03-2025
			(Reviewed)	(Audited)	(Reviewed)	(Audited)

1	Revenue from operations
	(i)	Interest Income	26,239	26,703	25,772	1,04,926
	(ii)	Dividend Income	-	-	-	15
	(iii)	Fees and Commission Income	99	130	139	549
	(iv)	Other Operating Income	198	334	1,483	2,401
	Total Revenue from operations		26,536	27,167	27,394	1,07,891
		Other Income	8	416	325	1,003
	Total Income		26,544	27,583	27,719	1,08,894

2	Expenses
	(i)	Finance Cost	17,312	17,356	17,398	70,296
	(ii)	Net Loss on De-recognition of Financial Instruments under Amortised Cost Category	19	10	3	31
	(iii)	Impairment of Financial Instruments, including write-off (refer note 7)	7,797	(736)	2,384	1,652
	(iv)	Employee Benefits Expenses	1,951	2,196	1,594	7,426
	(v)	Depreciation & Amortisation Expenses	254	384	365	1,501
	(vi)	Other Expenses	1,242	1,505	1,284	6,012
	Total Expenses		28,575	20,715	23,028	86,918

3	Profit before exceptional items and tax (1-2)		(2,031)	6,868	4,691	21,976

4	Exceptional items (refer note 8)		-	1,306	-	1,306

5	Profit before tax (3-4)		(2,031)	5,562	4,691	20,670

6	Tax expense
	(i)	Current Tax	902	1,703	1,176	4,458
	(ii)	Deferred tax (Net)	(3,675)	339	(384)	170

7	Net Profit for the period (5-6)		742	3,520	3,899	16,042

8	Other comprehensive Income
	A. Items that will not be reclassified to profit or loss
	(i)	Remeasurement Gain / (Loss) on defined benefit plan	12	5	(1)	(92)
	(ii)	Net Gain on equity instrument designated at FVTOCI	11	(40)	68	68
	(iii)	Income tax relating to items that will not be reclassified to profit or loss	(6)	9	(17)	6
	B. Items that will be reclassified to profit or loss		-	-	-	-
	Total other comprehensive Income (A+B)		17	(26)	50	(18)

9	Total Comprehensive Income (7+8)		759	3,494	3,949	16,024

	Net Profit for the period attributable to:
	(i)	Owners of the Company	742	3,520	3,899	16,042
	(ii)	Non-Controlling Interest	-	-	-	-

	Other Comprehensive Income attributable to:
	(i)	Owners of the Company	17	(26)	50	(18)
	(ii)	Non-Controlling Interest	-	-	-	-

	Total Comprehensive Income attributable to:
	(i)	Owners of the Company	759	3,494	3,949	16,024
	(ii)	Non-Controlling Interest	-	-	-	-

10	Paid up Equity Share Capital (Face value ₹ 10/-)		5,385	5,385	5,385	5,385

11	Reserves as at 31st March		-	-	-	1,91,096

12	Earning Per Share (EPS) on Face Value ₹ 10/-
	Basic and Diluted Earning Per Share (Face value ₹ 10/-) (The EPS for the Quarters are not annualised)		1.38	6.54	7.24	29.79

	Notes to Consolidated Financial Results:

1	The above unaudited consolidated financial results represent the consolidated financial results for GIC Housing Finance Limited ("GICHFL") and its wholly owned subsidiary i.e. GICHFL Financial Services Private Limited ("GFSPL") constituting the Group.
2	The above unaudited consolidated financial results have been prepared in accordance with lnd AS 110 - Consolidated Financial Statements, prescribed under section 133 of the Companies Act, 2013 (the "Act") read with the relevant rules issued thereunder and the other relevant provisions of the Act.
3	The above unaudited consolidated financial results of the Group have been prepared in accordance with and comply in all material aspects with the lndian Accounting Standards ("Ind AS") as prescribed under section 133 of the Companies Act, 2013 ("the Act") read with the Companies (Indian Accounting Standards) Rules, 2015 (as amended) and other accounting principles generally accepted in India and in compliance with Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
4	The main business of the Group is to provide loans for purchase or construction of residential houses. All other activities of the Group revolve around the main business and accordingly there are no separate reportable segments, as per the Ind AS 108- Operating Segments.
5	Information as required by Regulation 52(4) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 is attached in Annexure I.
6	Pursuant to Regulations 54 of SEBI (Listing obligations and Disclosure Requirements) Regulations, 2015, all Secured Non-Convertible Debentures (NCDs) issued by the Group and outstanding as on June 30, 2025 are fully secured by way of charge on identified receivables of the company. Accordingly, the Group is maintaining asset cover of 1x or such higher asset cover required as per the terms of offer document.
7	During the quarter the Company has modified the method of calculating Expected Credit Loss (ECL) as a result, the ECL provision as at June 30, 2025 has increased by ₹ 5,416 Lakh. The Company has also reclassified repossessed properties from "Assets Held for Sale" (AHS) to Loans at amortised cost in accordance with opinion issued by Expert Advisory Committee of ICAI. Consequently, AHS amounting to ₹ 16,889 Lakh has been included in Loans at amortised cost as on June 30, 2025 and one time reclassification increase in ECL provisioning amounting to ₹ 2,731 Lakh during the quarter.
8	During the previous year ended March 31, 2025 the Company had reviewed, assessed and written off the Loan Origination System (LOS) software, classified under intangible assets, with a carrying value of ₹ 1,306 lakh as at reporting date and in accordance with Ind AS 1 – Presentation of Financial Statements, the carrying value of the asset had been charged to the Statement of Profit and Loss as an exceptional item, considering the nature, frequency and materiality of the transaction.
9	In compliance with Regulation 33 and Regulation 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the above consolidated financial results for the quarter ended June 30, 2025 have been reviewed by the Statutory Auditors of Company, reviewed and recommended by the Audit Committee and subsequently approved by the Board of Directors at their respective meeting held on August 12, 2025.
10	The figures for the quarter ended March 31, 2025 are the balancing figures between audited figures in respect of the year ended March 31, 2025 and the reviewed figures in respect of nine months ended December 31, 2024.
11	The figures for the previous periods / year have been regrouped / reclassified wherever necessary in order to make them comparable with figures for the quarter ended June 30, 2025.


		For and on behalf of the Board




		Sachindra Salvi
		Managing Director & CEO
		DIN : 10930663
	Place : Wayanad
	Date : August 12, 2025

Annexure - I of Consolidated Financial Results

Sr. No.	Ratio	Quarter Ended			Year Ended
Sr. No.	Ratio	30-06-2025	31-03-2025	30-06-2024	31-03-2025
		(Reviewed)	(Audited)	(Reviewed)	(Audited)
a	Debt- Equity Ratio (in times)	4.40	4.44	4.59	4.44
b*	Debt-Service Coverage Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
c*	Interest Service Coverage Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
d	Outstanding redeemable preference shares (quantity and value)	Not Applicable	Not Applicable	Not Applicable	Not Applicable
e	Capital redemption reserve / Debenture redemption reserve	-	-	-	-
f	Net worth (₹ in Lakh)	1,97,243	1,96,484	1,86,832	1,96,484
g	Net Profit after tax (₹ in Lakh)	742	3,520	3,899	16,042
h	Earning per share (not annualised)
	1. Basic	1.38	6.54	7.24	29.79
	2. Diluted	1.38	6.54	7.24	29.79
i*	Current Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
j*	Long term debt to working capital	Not Applicable	Not Applicable	Not Applicable	Not Applicable
k	Bad debts to Account receivable ratio (Not annualised)	0.55%	0.06%	-	0.06%
l*	Current Liability Ratio	Not Applicable	Not Applicable	Not Applicable	Not Applicable
m	Total debts to total assets (%)	80.85%	80.99%	81.45%	80.99%
n*	Debtors turnover	Not Applicable	Not Applicable	Not Applicable	Not Applicable
o*	Inventory turnover	Not Applicable	Not Applicable	Not Applicable	Not Applicable
p*	Operating Margin (%)	Not Applicable	Not Applicable	Not Applicable	Not Applicable
q	Net Profit Margin (%)	2.80%	12.76%	14.07%	14.73%
r	Sector specific equivalents ratios, as applicable
	i. Stage 3 Ratio (%)	4.74%	3.03%	3.98%	3.03%
	ii. Provision Coverage Ratio (%)	56.01%	36.07%	36.61%	36.07%

Formula for Computation of ratios are as follows:

a	Debt equity ratio = (Debt Securities + Borrowings [Other than Debt Securities]) / Networth

f	Networth = Equity Share Capital + Other Equity

k	Bad Debts to Account Receivable ratio = Bad Debts Written Off / (Average Gross Loan Book + Average Gross Trade Receivables)

m	Total debts to total assets (%) = (Debt Securities + Borrowings [Other than Debt Securities]) / Total Assets

q	Net Profit Margin (%) = Net Profit after tax/ Total Income

r	i. Stage 3 Ratio (%) = Gross Stage III Loan outstanding / Total Loan Outstanding

r	ii. Provision Coverage Ratio (%) = Allowance for bad and doubtful debts for Gross Stage III Loan Book / Gross Stage III Loan Book

*	Since the Company is a Housing Finance Company ('HFC'), disclosure of Debt service coverage ratio, Interest service coverage ratio, Current ratio, Long term debt to working capital, Current liability ratio, Debtors turnover ratio, Inventory turnover ratio and Operating Margin Ratio are not applicable since it is engaged in financing activities.